|
Proposed Budget for Formation of Toastmasters Club in Community Club (S'pore) |
| |
|
|
|
|
Description |
Cost (US) |
Cost (SG) |
Remarks |
| |
|
|
|
|
(A) Initial Cost |
|
|
|
|
Charter fees (payable to Toastmasters Intl) |
$95.00 |
$166.27 |
based on exchange |
|
Membership fee (20@US$16.00) |
$320.00 |
$560.06 |
rate of |
|
Annual Subscripton (20@US$18.00) |
$360.00 |
$630.07 |
US$1 to S$1.7502 |
|
S U B T O T A L : |
$775 |
$1,356.41 |
|
| |
|
|
|
|
(B) Materials Required for Effective Meetings |
|
|
|
|
Portable Wood Lectern |
$55.00 |
$96.26 |
|
|
Ballot & Brief Evaluations Sheets |
$10.95 |
$19.17 |
|
|
Club Officer Pins Set |
$50.00 |
$87.51 |
|
|
Wooden Gavel |
$9.95 |
$17.42 |
|
|
Club Banner |
$75.00 |
$131.27 |
|
|
Timing Device & Stop watch |
|
$150 |
|
|
Effective Speech Evaluation |
$2.25 |
$3.94 |
|
|
Outstanding Toastmaster Guideline (x2) |
$0.50 |
$0.88 |
|
|
C&L Library Set |
$16.50 |
$28.88 |
|
|
Advanced C&L Library Set |
$35.00 |
$61.26 |
|
|
The Better Speaker Series Set |
$29.95 |
$52.42 |
|
|
The Successful Club Series Set |
$39.95 |
$69.92 |
|
|
Speech Contest Rules |
$1.25 |
$2.19 |
|
|
Speech Contest Manual |
$1.25 |
$2.19 |
|
|
Best Speaker Ribbons |
$12.00 |
$21.00 |
|
|
Best Table Topics Speaker Ribbons |
$12.00 |
$21.00 |
|
|
Best Evaluator Ribbons |
$12.00 |
$21.00 |
|
|
Dictionaries |
|
$20.00 |
|
|
Contingencies |
|
$200 |
|
|
S U B T O T A L : |
|
$986.29 |
|
| |
|
|
|
|
(C) Marketing & Promotional Materials |
|
|
|
|
2 x External Banners to promote events |
|
$300 |
|
|
Printing of flyers to neighbourhood HDB flats |
|
$300 |
|
|
S U B T O T A L : |
|
$600.00 |
|
| |
|
|
|
|
T O T A L (initial startup costs) |
|
$2,950 |
|
| |
|
|
|
|
(D) Fees Collection for Membership |
|
|
|
|
Registration Fee (S$50 x 20) |
|
$1,000.00 |
|
|
Annual Subscription (S$120 x 20) |
|
$2,400.00 |
|
| |
|
|
|
|
T O T A L (Collection from membership) |
|
$3,400 |
|
| |
|
|
|
|
Surplus (to be used for refreshments for meetings |
|
$450.00 |
|
| |
|
|
|
